| |
Attributable to Altron equity holders |
| |
|
|
|
Premium/ |
|
|
| |
|
|
Foreign |
discount on |
|
|
| |
Share |
|
currency |
minority |
Cash flow |
Share-based |
| |
capital and |
Treasury |
translation |
equity |
hedging |
payments |
| |
premium |
shares |
reserve |
transactions |
reserve |
reserve |
| |
(note 10) |
(note 10) |
(note 11) |
(note 11) |
(note 11) |
(note 11) |
GROUP |
R millions |
R millions |
R millions |
R millions |
R millions |
R millions |
 |
Balance at 29 February 2008 |
2 210 |
(299) |
184 |
(1 355) |
(1) |
44 |
Total comprehensive income for the year |
|
|
|
|
|
|
| Profit for the year |
– |
– |
– |
– |
– |
– |
Other comprehensive income |
|
|
|
|
|
|
| Foreign currency translation differences for foreign operations |
– |
– |
33 |
– |
– |
– |
| Effective portion of changes in fair value of cash flow hedges |
– |
– |
– |
– |
(14) |
– |
| Fair value adjustment of joint venture on step acquisition |
– |
– |
– |
– |
– |
– |
| Fair value adjustment on available-for-sale investments |
– |
– |
– |
– |
– |
– |
| Change in statutory reserves of foreign subsidiaries |
– |
– |
– |
– |
– |
– |
| Total other comprehensive income |
– |
– |
33 |
– |
(14) |
– |
| Total comprehensive income for the year |
– |
– |
33 |
– |
(14) |
– |
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
|
|
| Dividends to equity holders |
– |
– |
– |
– |
– |
– |
| Issue of share capital |
18 |
– |
– |
– |
– |
– |
| Share-based payment transactions |
– |
– |
– |
– |
– |
14 |
| Total contributions by and distributions to owners |
18 |
– |
– |
– |
– |
14 |
Changes in ownership interests in subsidiaries |
|
|
|
|
|
|
| Net subscription for 22% minority interest in Bytes SA |
– |
– |
– |
– |
– |
– |
| Minority interest on acquisition of subsidiaries |
– |
– |
– |
– |
– |
– |
| Subscription by minority shareholders on acquisition of subsidiary |
– |
– |
– |
– |
– |
– |
| Change in shareholding of subsidiaries |
– |
– |
– |
(28) |
– |
– |
| Total changes in ownership interests in subsidiaries |
– |
– |
– |
(28) |
– |
– |
| Total transactions with owners |
18 |
– |
– |
(28) |
– |
14 |
Balance at 28 February 2009 |
2 228 |
(299) |
217 |
(1 383) |
(15) |
58 |
Total comprehensive income for the year |
|
|
|
|
|
|
| Profit for the year |
– |
– |
– |
– |
– |
– |
Other comprehensive income |
|
|
|
|
|
|
| Foreign currency translation differences for foreign operations |
– |
– |
(271) |
– |
– |
– |
| Effective portion of changes in fair value of cash flow hedges |
– |
– |
– |
– |
8 |
– |
| Fair value adjustment on available-for-sale investments |
– |
– |
– |
– |
– |
– |
| Change in statutory reserves of foreign subsidiaries |
– |
– |
(3) |
– |
– |
– |
| Release of foreign currency translation surplus on disposal |
– |
– |
(3) |
– |
– |
– |
| Total other comprehensive income |
– |
– |
(277) |
– |
8 |
– |
| Total comprehensive income for the year |
– |
– |
(277) |
– |
8 |
– |
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
|
|
| Dividends to equity holders |
– |
– |
– |
– |
– |
– |
| Issue of share capital |
8 |
– |
– |
12 |
– |
– |
| Share-based payment transactions |
– |
– |
– |
– |
– |
20 |
| Total contributions by and distributions to owners |
8 |
– |
– |
12 |
– |
20 |
Changes in ownership interests in subsidiaries |
|
|
|
|
|
|
| Change in ownership following subscription |
|
|
|
|
|
|
| for additional share capital and dilutions |
– |
– |
– |
(67) |
– |
– |
| Acquisition of minority interests |
– |
– |
– |
(4) |
– |
– |
| Minority interest on acquisition of subsidiaries |
– |
– |
– |
– |
– |
– |
| Minority interest on disposal of subsidiaries |
– |
– |
– |
– |
– |
– |
| Total changes in ownership interests in subsidiaries |
– |
– |
– |
(71) |
– |
– |
| Total transactions with owners |
8 |
– |
– |
(59) |
– |
20 |
Balance at 28 February 2010 |
2 236 |
(299) |
(60) |
(1 442) |
(7) |
78 |
| |
|
| |
Attributable to Altron equity holders |
| |
Statutory |
Fair value |
Retained |
|
|
|
| |
reserves |
reserve |
earnings |
|
Minority |
Total |
| |
(note 11) |
(note 11) |
(note 11) |
Total |
interest |
equity |
GROUP |
R millions |
R millions |
R millions |
R millions |
R millions |
R millions |
 |

|
 |

|
Balance at 29 February 2008 |
9 |
43 |
3 634 |
4 469 |
877 |
5 346 |
Total comprehensive income for the year |
|
|
|
|
|
|
| Profit for the year |
– |
– |
835 |
835 |
314 |
1 149 |
Other comprehensive income |
|
|
|
|
|
|
| Foreign currency translation differences for foreign operations |
– |
– |
– |
33 |
5 |
38 |
| Effective portion of changes in fair value of cash flow hedges |
– |
– |
– |
(14) |
(1) |
(15) |
| Fair value adjustment of joint venture on step acquisition |
– |
54 |
– |
54 |
– |
54 |
| Fair value adjustment on available-for-sale investments |
– |
(18) |
– |
(18) |
– |
(18) |
| Change in statutory reserves of foreign subsidiaries |
59 |
– |
(59) |
– |
– |
– |
| Total other comprehensive income |
59 |
36 |
(59) |
55 |
4 |
59 |
| Total comprehensive income for the year |
59 |
36 |
776 |
890 |
318 |
1 208 |
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
|
|
| Dividends to equity holders |
– |
– |
(490) |
(490) |
(155) |
(645) |
| Issue of share capital |
– |
– |
– |
18 |
1 |
19 |
| Share-based payment transactions |
– |
– |
– |
14 |
3 |
17 |
| Total contributions by and distributions to owners |
– |
– |
(490) |
(458) |
(151) |
(609) |
Changes in ownership interests in subsidiaries |
|
|
|
|
|
|
| Net subscription for 22% minority interest in Bytes SA |
– |
– |
– |
– |
155 |
155 |
| Minority interest on acquisition of subsidiaries |
– |
– |
– |
– |
142 |
142 |
| Subscription by minority shareholders on acquisition of subsidiary |
– |
– |
– |
– |
79 |
79 |
| Change in shareholding of subsidiaries |
– |
– |
– |
(28) |
7 |
(21) |
| Total changes in ownership interests in subsidiaries |
– |
– |
– |
(28) |
383 |
355 |
| Total transactions with owners |
– |
– |
(490) |
(486) |
232 |
(254) |
Balance at 28 February 2009 |
68 |
79 |
3 920 |
4 873 |
1 427 |
6 300 |
Total comprehensive income for the year |
|
|
|
|
|
|
| Profit for the year |
– |
– |
543 |
543 |
298 |
841 |
Other comprehensive income |
|
|
|
|
|
|
| Foreign currency translation differences for foreign operations |
– |
– |
– |
(271) |
(161) |
(432) |
| Effective portion of changes in fair value of cash flow hedges |
– |
– |
– |
8 |
– |
8 |
| Fair value adjustment on available-for-sale investments |
– |
(2) |
– |
(2) |
– |
(2) |
| Change in statutory reserves of foreign subsidiaries |
27 |
– |
(24) |
– |
– |
– |
| Release of foreign currency translation surplus on disposal |
– |
– |
– |
(3) |
– |
(3) |
| Total other comprehensive income |
27 |
(2) |
(24) |
(268) |
(161) |
(429) |
| Total comprehensive income for the year |
27 |
(2) |
519 |
275 |
137 |
412 |
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
|
|
| Dividends to equity holders |
– |
– |
(372) |
(372) |
(166) |
(538) |
| Issue of share capital |
– |
– |
– |
20 |
26 |
46 |
| Share-based payment transactions |
– |
– |
– |
20 |
3 |
23 |
| Total contributions by and distributions to owners |
– |
– |
(372) |
(332) |
(137) |
(469) |
Changes in ownership interests in subsidiaries |
|
|
|
|
|
|
| Change in ownership following subscription |
|
|
|
|
|
|
| for additional share capital and dilutions |
– |
– |
– |
(67) |
185 |
118 |
| Acquisition of minority interests |
– |
– |
– |
(4) |
(2) |
(6) |
| Minority interest on acquisition of subsidiaries |
– |
– |
– |
– |
1 |
1 |
| Minority interest on disposal of subsidiaries |
– |
– |
– |
– |
(1) |
(1) |
| Total changes in ownership interests in subsidiaries |
– |
– |
– |
(71) |
183 |
112 |
| Total transactions with owners |
– |
– |
(372) |
(403) |
46 |
(357) |
Balance at 28 February 2010 |
95 |
77 |
4 067 |
4 745 |
1 610 |
6 355 |