for the year ended 28 February 2007
| COMPANY | ||||||
| Ordinary | Preference | Share- | ||||
| share | share | Share | based | |||
| capital | capital | premium | payment | Retained | Total | |
| Rf000 | (Note 4) | (Note 4) | (Note 4) | reserve | earnings | equity |
| Balance at 28 February | ||||||
| 2005 | 1 943 | 21 | 804 844 | 524 | 544 751 | 1 352 083 |
| Profit for the year | 192 767 | 192 767 | ||||
| Share-based payments | 886 | 886 | ||||
| Dividends paid | (193 187) | (193 187) | ||||
| Share issue | 20 227 | 20 227 | ||||
| Balance at 28 February | ||||||
| 2006 | 1 943 | 21 | 825 071 | 1 410 | 544 331 | 1 372 776 |
| Profit for the year | 290 770 | 290 770 | ||||
| Share-based payments | 7 096 | 7 096 | ||||
| Dividends paid | (241 536) | (241 536) | ||||
| Share issue | 8 436 | 8 436 | ||||
| Balance at 28 February | ||||||
| 2007 | 1 943 | 21 | 833 507 | 8 506 | 593 565 | 1 437 542 |