 |
|
|
|
|
| |
|
2005
|
|
2004
|
| |
Notes
|
R
million
|
|
R million
|
| |
|
|
|
|
| Revenue |
17 |
12 206 |
|
10 045 |
Operating costs before goodwill amortised/impaired
and capital items |
|
(11 238) |
|
(9 327) |
| Material and services |
|
(9 061) |
|
(7 375) |
| Employees’ remuneration |
|
(2 183) |
|
(1 684) |
| Depreciation and amortisation |
|
(191) |
|
(129) |
| Net change in inventories |
|
197 |
|
(139) |
| |
|
|
|
|
Operating income before goodwill amortised/
impaired and capital items |
18 |
968 |
|
718 |
| Goodwill amortised/impaired |
19 |
(300) |
|
(134) |
| Capital items |
20 |
114 |
|
(5) |
| Investment income |
21 |
100 |
|
145 |
| Finance costs |
22 |
(62) |
|
(26) |
| Income from associates |
23 |
24 |
|
9 |
| |
|
|
|
|
| Income before taxation |
|
844 |
|
707 |
| Taxation |
24 |
(340) |
|
(255) |
| Income after taxation |
|
504 |
|
452 |
| Attributable to: |
|
|
|
|
| Minority interest |
|
104 |
|
148 |
| Ordinary and participating preference shareholders |
|
400 |
|
304 |
| |
|
504 |
|
452 |
| Basic earnings per share (cents) |
25 |
144.7 |
|
111.5 |
| Headline earnings per share (cents) |
25 |
161.2 |
|
138.1 |
| Diluted basic earnings per share (cents) |
25 |
134.0 |
|
109.3 |
| Diluted headline earnings per share (cents) |
25 |
149.5 |
|
135.4 |
| Dividends per share (cents) – paid |
|
52.0 |
|
43.0 |
| – proposed |
26 |
63.0 |
|
52.0 |
| Headline dividend cover (times) |
|
2.6 |
|
2.7 |
| |
|
|
|
|
| |
|
|
|
|
