SUBMENU
Altron Annual Report 2005
 
Annexure 2 – SEGMENT INFORMATION - INCOME STATEMENT
 
 
 
 
Corporate
 
Telecom-
Multi-Media and
Information
and
 
Consolidated
munications
Electronics
Technology
eliminations
 
2005
2004 
2005
2004 
2005
2004 
2005
2004 
2005
2004 
 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
BUSINESS SEGMENTATION
Revenue
Goods sold
8 065 
6 693 
1 799 
1 543 
3 587 
3 474 
2 655 
1 720 
24 
(44)
Services rendered
4 101 
3 291 
2 908 
2 211 
66 
1 156 
1 102 
(29)
(24)
Rental finance income
40 
61 
— 
— 
23 
26 
13 
31 
Inter-segment revenue
— 
— 
66 
124 
— 
(73)
(126)
 
Total segment revenue
12 206 
10 045 
4 713 
3 756 
3 723 
3 604 
3 835 
2 848 
(65)
(163)
Expenditure
(11 047)
(9 198)
(4 322)
(3 469)
(3 420)
(3 315)
(3 381)
(2 599)
76 
185 
Depreciation
(191)
(129)
(35)
(34)
(76)
(60)
(77)
(33)
(3)
(2)
 
Segment operating income
968 
718 
356 
253 
227 
229 
377 
216 
20 
Investment income
 100 
 145 
38 
32 
19 
47 
89 
Finance costs
(62)
(26)
(4)
— 
(11)
(13)
(16)
(25)
(31)
12 
Income from associates
24 
12 
— 
— 
 
 
Income before goodwill amortised/impaired, capital items and taxation
1 030 
846 
402 
285 
224 
235 
377 
202 
27 
124 
 
 
 
GEOGRAPHIC SEGMENTATION
Revenue by market
12 206 
10 045 
4 713 
3 756 
3 723 
3 604 
 3 835 
2 848 
(65)
(163)
South Africa
9 982 
8 390 
4 228 
3 467 
2 897 
2 941 
2 922 
2 145 
(65)
(163)
Rest of Africa
641 
292 
54 
24 
245 
197 
342 
71 
— 
— 
Europe
1 242 
1 021 
371 
236 
300 
153 
571 
632 
— 
— 
Rest of world
341 
342 
60 
29 
281 
313 
— 
— 
— 
— 
 
Segment operating income by location
968 
718 
356 
253 
227 
229 
377 
216 
20 
South Africa
934 
727 
343 
265 
216 
222 
367 
220 
20 
Rest of Africa
27 
15
17 
12 
— 
— 
Europe
(26)
12 
(13)
(6)
(8)
(5)
— 
— 
Rest of world
— 
— 
(1)
— 
— 
— 
— 
— 
                     

Segment revenue and expenses

Revenues and expenses that are directly attributable to segments are allocated to those segments. Those that are not directly attributable to segments are allocated on a reasonable basis. Segment operating income is stated before goodwill amortisation/impairment and capital items.

Inter-segment transfers

Segment revenue, segment expenses and segment results include transfers between business segments and between
geographical segments.
These transfers occur at market prices and are eliminated on consolidation.
 

SEGMENT INFORMATION – BALANCE SHEET

 
Corporate
 
Telecom-
Multi-Media and
Information
and
 
Consolidated
munications
Electronics
Technology
eliminations
 
2005
2004 
2005
2004 
2005
2004 
2005
2004 
2005
2004 
 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 
Rm 

BUSINESS SEGMENTATION
ASSETS

Property, plant and equipment
847 
671 
129 
137 
455 
422 
238 
100 
25 
12 
Goodwill and intangible assets
831 
462 
145 
6 
— 
2 
639 
431 
47 
23 
Associates and other investments
423 
183 
296 
22 
15 
75 
36 
27 
76 
59 
Rental finance advances
106 
189 
— 
 
— 
 
— 
 
106 
189 
Inventories
1 158 
905 
187 
187 
742 
642 
231 
79 
(2)
(3)
Trade and other receivables
1 779 
1 542 
444 
332 
611 
608 
656 
453 
68 
149 
Operating assets
5 144 
3 952 
1 201 
684 
1 823 
1 749 
1 800 
1 090 
320 
429 
Deferred tax assets
114 
113 
Cash and cash equivalents
1 520 
2 004 
Total assets per balance sheet
6 778 
6 069 
 

LIABILITIES

Trade and other payables
2 207 
1 674 
914 
601 
470 
522 
820 
390 
161 
Provisions
 97 
153 
14 
60 
40 
62 
41 
23 
8 
Non-interest bearing liabilities
2 304 
1 827 
928 
661 
510 
584 
861 
413 
169 
Long-term liabilities
661 
277 
 
Short-term loans
30 
247 
Taxation payable
164 
116 
Deferred tax liabilities
53 
31 
Total liabilities per balance sheet
3 212 
2 498 
                     

GEOGRAPHIC SEGMENTATION

                   
Operating assets
5 144 
3 952 
1 201 
684 
1 823 
1 749 
1 800 
1 090 
320 
429 
South Africa
4 245 
3 126 
538 
494 
1 691 
1 645 
1 696 
558 
320 
429 
Rest of Africa
33 
31 
— 
 
— 
15 
33 
16 
— 
 
Europe
829 
795 
663 
190 
95 
89 
71 
516 
— 
 
Rest of world
37 
 
— 
 
37 
 
— 
 
— 
 
Non-interest bearing liabilities
2 304 
1 827 
928 
661 
510 
584 
861 
413 
169 
South Africa
1 911 
1 512 
718 
511 
432 
562 
756 
270 
 169 
Rest of Africa
24 
14 
— 
 
— 
2 
24 
12 
— 
 
Europe
324 
301 
210 
150 
33 
20 
81 
131 
— 
 
Rest of world
45 
 
— 
 
45 
 
— 
 
— 
 
Capital expenditure
333 
221 
26 
20 
113 
124 
172 
75 
22 
 2 
South Africa
312 
210 
23 
19 
100 
118 
167 
71 
22 
Rest of Africa
1 
 
— 
 
1 
— 
  
Europe
11 
10 
1 
6 
3 
— 
 
Rest of world
 
— 
 
 
 — 
 
— 
 
                     

Segment assets and liabilities

Segment assets include all operating assets used by a segment and consist principally of operating receivables, inventories, investments and fixed assets, net of related allowances and provisions. While most such assets can be directly attributable to individual segments, the carrying amount of certain assets used jointly by two or more segments is allocated to the segments on a reasonable basis. Segment liabilities include all operating liabilities, and consist principally of accounts, accruals and provisions.