|
Notes |
|
|
|
|
R millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
|
|
|
|
|
|
(IFRS |
|
|
|
|
|
|
(Audited) |
|
restated) |
|
|
|
|
|
|
|
|
|
|
Headline earnings per share (cents) |
|
|
17% |
189 |
|
162 |
|
Diluted headline earnings per share (cents) |
|
|
16% |
178 |
|
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Capital items |
|
|
|
|
|
|
|
|
Net gain on
disposal of property, plant and equipment |
|
7 |
|
7 |
|
Impairment
losses |
|
(100) |
|
(200) |
|
Goodwill
adjustment on utilisation of at acquisition tax losses |
|
(38) |
|
(4) |
|
Net gain/(loss)
on disposal and closure of businesses |
|
68 |
|
(4) |
|
Release of
restructure provision |
|
- |
|
44 |
|
Foreign
currency translation reserve realised |
|
9 |
|
67 |
|
|
|
|
|
|
(54) |
|
(90) |
|
|
|
|
|
|
|
|
|
|
2. Reconciliation between earnings
and headline earnings |
|
|
|
|
|
Attributable to Altron equity holders |
|
|
494 |
|
448 |
|
Capital items - gross |
|
|
|
54 |
|
90 |
|
Tax effect of capital items |
|
|
|
9 |
|
(10) |
|
Minority interest in capital items |
|
|
|
(28) |
|
(83) |
|
Headline earnings |
|
|
529 |
|
445 |
|
|
|
|
|
|
|
|
|
|
3. Reconciliation between attributable
earnings and |
|
|
|
|
|
|
diluted earnings |
|
|
|
|
|
|
|
|
Attributable to Altron equity holders |
|
|
|
494 |
|
448 |
|
Additional earnings attributable to BEE
minorities in subsidiaries |
|
(28) |
|
(18) |
|
Minority interest in adjustments |
|
|
|
12 |
|
9 |
|
Dilution in earnings of subsidiary dilutive
options |
|
|
(3) |
|
(1) |
|
Diluted earnings |
|
|
|
475 |
|
438 |
|
|
|
|
|
|
|
|
|
|
4. Reconciliation between headline
earnings and |
|
|
|
|
|
|
diluted headline earnings |
|
|
|
|
|
|
|
Attributable to Altron equity holders |
|
|
|
529 |
|
445 |
|
Additional earnings attributable to BEE
minorities in subsidiaries |
|
(38) |
|
(19) |
|
Minority interest in adjustments |
|
|
|
16 |
|
9 |
|
Dilution in earnings of subsidiary dilutive
options |
|
|
(3) |
|
(5) |
|
Diluted headline earnings |
|
|
|
504 |
|
430 |
|
|
|
|
|
|
|
|
|
|
Fully diluted earnings and diluted headline
earnings have been calculated in accordance with |
|
|
|
IAS 33 - Earnings per share on the basis that: |
|
|
|
|
|
|
- Kagiso
Strategic Investments (Pty) Ltd exercised its full option on 22%
of the shares in Bytes Technology
Group South
Africa (Pty) Ltd (BTG SA) effective 1 March 2004 adjusted for the
dilutive effect of the option price at BTG SA level.
|
-
The recognition of the deferred sale of 30% interest of the
Izingwe Consortium in Aberdare Cables based
on the assumption that a portion of the purchase price will be
settled in cash of R173 million. The effective option was
anti-dilutive in the current and prior year and consequently no
dilution was calculated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- The dilution in earnings of
subsidiary dilutive options. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|