|
Abridged statements of changes in equity |
|
|
|
|
|
|
|
|
|
|
R millions |
|
|
|
Attributable to equity holders of Altron |
|
|
|
|
|
|
|
Share |
Treasury |
|
Reserves |
|
Retained |
|
Total |
|
Minority |
|
Total |
|
|
|
capital and |
shares |
|
|
|
earnings |
|
|
|
interest |
|
equity |
|
|
|
premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 29 February 2004 (IFRS restated) |
789 |
(222) |
|
247 |
|
1,712 |
|
2,526 |
|
1,037 |
|
3,563 |
|
Profit for the year |
|
|
|
|
|
|
448 |
|
448 |
|
148 |
|
596 |
|
Dividends |
|
|
|
|
|
|
(143) |
|
(143) |
|
(81) |
|
(224) |
|
Issue of share capital |
|
17 |
|
|
|
|
|
|
17 |
|
|
|
17 |
|
Foreign currency translation differences |
|
|
|
|
(35) |
|
|
|
(35) |
|
13 |
|
(22) |
|
Release of translation surpluses |
|
|
|
|
(67) |
|
|
|
(67) |
|
- |
|
(67) |
|
Cash flow hedging reserve |
|
|
|
|
1 |
|
|
|
1 |
|
1 |
|
2 |
|
Share based payments |
|
|
|
|
1 |
|
|
|
1 |
|
1 |
|
2 |
|
Fair value of investments |
|
|
|
|
(16) |
|
|
|
(16) |
|
|
|
(16) |
|
Change in shareholding of subsidiaries |
|
|
|
|
(53) |
|
|
|
(53) |
|
(210) |
|
(263) |
|
Minorities arising on acquisitions |
|
|
|
|
|
|
|
|
- |
|
55 |
|
55 |
|
Transfer between reserves |
|
|
|
|
(22) |
|
22 |
|
- |
|
|
|
- |
|
Balance at 28 February 2005 (IFRS restated) |
806 |
(222) |
|
56 |
|
2,039 |
|
2,679 |
|
964 |
|
3,643 |
|
Profit for the year |
|
|
|
|
|
|
494 |
|
494 |
|
257 |
|
751 |
|
Dividends |
|
|
|
|
|
|
(176) |
|
(176) |
|
(106) |
|
(282) |
|
Issue of share capital |
|
21 |
|
|
|
|
|
|
21 |
|
|
|
21 |
|
Foreign currency translation differences |
|
|
|
|
(3) |
|
|
|
(3) |
|
(1) |
|
(4) |
|
Release of translation surpluses |
|
|
|
|
(9) |
|
|
|
(9) |
|
- |
|
(9) |
|
Cash flow hedging reserve |
|
|
|
|
(3) |
|
|
|
(3) |
|
(1) |
|
(4) |
|
Share based payments |
|
|
|
|
2 |
|
|
|
2 |
|
- |
|
2 |
|
Fair value of investments |
|
|
|
|
8 |
|
|
|
8 |
|
- |
|
8 |
|
Change in shareholding of subsidiaries |
|
|
|
|
(82) |
|
|
|
(82) |
|
- |
|
(82) |
|
Disposal of subsidiary |
|
|
|
|
|
|
|
|
- |
|
(10) |
|
(10) |
|
Balance at 28 February 2006 (Audited) |
|
827 |
(222) |
|
(31) |
|
2,357 |
|
2,931 |
|
1,103 |
|
4,034 |